| Particulars | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | Jun-11
(Rs.Cr) | | Gross Sales | 11 | 33 | 44 | | Other Income | 0 | 0 | 0 | | Total Income | 11 | 33 | 44 | | Total Expenditure | 9 | 15 | 21 | | PBIDT | 3 | 18 | 23 | | Interest | 8 | 7 | 8 | | PBDT | -5 | 11 | 15 | | Depreciation | 10 | 10 | 10 | | Tax | 0 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -15 | 0 | 4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -15 | 0 | 4 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.1 | 0.6 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.6 | | Calculated EPS (Unit Curr.) | 0.0 | 0.1 | 0.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.6 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.3 | 2.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.3 | 2.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 62 | 62 | 62 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 59,548,062 | 59,548,062 | 59,548,062 | | Non-Promoter Holding (%) | 95.38 | 95.38 | 95.38 | | | | | | | PBIDTM(%) | 25.02 | 54.21 | 52.68 | | PBDTM(%) | -40.77 | 32.15 | 34.42 | | PATM(%) | -130.10 | 1.20 | 8.87 |
|