| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 50 | 43 | 36 | | Other Income | 1 | 1 | 1 | | Total Income | 51 | 44 | 37 | | Total Expenditure | 38 | 35 | 31 | | PBIDT | 13 | 9 | 6 | | Interest | 0 | 0 | 0 | | PBDT | 13 | 9 | 6 | | Depreciation | 2 | 2 | 2 | | Tax | 3 | 2 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 9 | 5 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 9 | 5 | 3 | | | | | | | EPS (Unit Curr.) | 11.2 | 6.4 | 4.0 | | EPS (Adj) (Unit Curr.) | 11.2 | 6.4 | 4.0 | | Calculated EPS (Unit Curr.) | 11.2 | 6.4 | 4.0 | | Calculated EPS (Adj) (Unit Curr.) | 11.2 | 6.4 | 4.0 | | Calculated EPS (Ann.) (Unit Curr.) | 44.8 | 25.4 | 16.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 44.8 | 25.4 | 16.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,755,113 | 3,755,113 | 3,759,822 | | Non-Promoter Holding (%) | 48.30 | 48.30 | 48.36 | | | | | | | PBIDTM(%) | 26.17 | 20.82 | 17.79 | | PBDTM(%) | 26.15 | 20.80 | 17.76 | | PATM(%) | 17.51 | 11.58 | 8.63 |
|