| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Gross Sales | 22 | 22 | 20 | | Other Income | 0 | 0 | 0 | | Total Income | 22 | 22 | 20 | | Total Expenditure | 20 | 20 | 19 | | PBIDT | 1 | 1 | 1 | | Interest | 1 | 1 | 1 | | PBDT | 0 | 0 | 0 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | -0.4 | -0.2 | -1.1 | | EPS (Adj) (Unit Curr.) | -0.4 | -0.2 | -1.1 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,812,434 | 1,812,434 | 1,812,434 | | Non-Promoter Holding (%) | 40.56 | 40.56 | 40.56 | | | | | | | PBIDTM(%) | 6.48 | 6.80 | 5.86 | | PBDTM(%) | 2.16 | 1.10 | 1.35 | | PATM(%) | -0.83 | -0.41 | -2.35 |
|