| Particulars | Sep-00 (Rs.Cr) | Jun-00 (Rs.Cr) | Sep-99 (Rs.Cr) |
| Gross Sales | 4 | 8 | 12 |
| Other Income | 0 | 0 | 0 |
| Total Income | 4 | 8 | 12 |
| Total Expenditure | 12 | 9 | 11 |
| PBIDT | -8 | -1 | 1 |
| Interest | 1 | 1 | 0 |
| PBDT | -9 | -2 | 1 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -9 | -2 | 0 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -9 | -2 | 0 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 1.3 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 5.3 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 3 | 3 | 3 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -211.40 | -12.56 | 9.58 |
| PBDTM(%) | -231.61 | -22.24 | 5.68 |
| PATM(%) | -222.54 | -26.63 | 3.25 |