| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 32 | 36 | 27 | | Other Income | 0 | 0 | 0 | | Total Income | 33 | 37 | 28 | | Total Expenditure | 32 | 36 | 24 | | PBIDT | 2 | 2 | 4 | | Interest | 6 | 7 | 6 | | PBDT | -5 | -5 | -2 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -6 | -6 | -3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -6 | -6 | -3 | | | | | | | EPS (Unit Curr.) | -1.7 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -1.7 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 38 | 38 | 38 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,931,042 | 3,931,042 | 3,931,021 | | Non-Promoter Holding (%) | 10.46 | 10.46 | 10.46 | | | | | | | PBIDTM(%) | 4.76 | 4.55 | 14.43 | | PBDTM(%) | -15.09 | -14.24 | -8.30 | | PATM(%) | -19.91 | -17.77 | -12.16 |
|