| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 136 | 122 | 119 | | Other Income | 1 | 0 | 1 | | Total Income | 138 | 123 | 125 | | Total Expenditure | 134 | 109 | 111 | | PBIDT | 4 | 15 | 14 | | Interest | 16 | 14 | 13 | | PBDT | -12 | 1 | 1 | | Depreciation | 8 | 8 | 8 | | Tax | 1 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -21 | -8 | -7 | | Extra-ordinary Items | -13 | -6 | 0 | | Adjusted Profit After Extra-ordinary item | -8 | -2 | -7 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 19 | 19 | 19 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 7,955,999 | 7,978,084 | 7,978,084 | | Non-Promoter Holding (%) | 41.87 | 41.99 | 41.99 | | | | | | | PBIDTM(%) | 3.19 | 12.18 | 11.76 | | PBDTM(%) | -8.54 | 0.77 | 0.46 | | PATM(%) | -15.13 | -6.52 | -6.03 |
|