| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 148 | 121 | 132 | | Other Income | 3 | 1 | 2 | | Total Income | 152 | 123 | 135 | | Total Expenditure | 129 | 106 | 117 | | PBIDT | 24 | 17 | 19 | | Interest | 0 | 0 | 0 | | PBDT | 23 | 16 | 18 | | Depreciation | 2 | 3 | 3 | | Tax | 8 | 5 | 4 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 14 | 8 | 11 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 14 | 8 | 11 | | | | | | | EPS (Unit Curr.) | 10.8 | 6.2 | 8.5 | | EPS (Adj) (Unit Curr.) | 10.8 | 6.2 | 8.5 | | Calculated EPS (Unit Curr.) | 10.8 | 6.1 | 8.5 | | Calculated EPS (Adj) (Unit Curr.) | 10.8 | 6.1 | 8.5 | | Calculated EPS (Ann.) (Unit Curr.) | 43.3 | 24.6 | 33.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 43.3 | 24.6 | 33.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,722,858 | 4,723,283 | 4,723,283 | | Non-Promoter Holding (%) | 36.77 | 36.77 | 36.77 | | | | | | | PBIDTM(%) | 16.07 | 13.90 | 14.22 | | PBDTM(%) | 15.91 | 13.54 | 13.93 | | PATM(%) | 9.42 | 6.52 | 8.22 |
|