| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 12 | 10 | 10 | | Other Income | 0 | 0 | 0 | | Total Income | 12 | 10 | 10 | | Total Expenditure | 11 | 9 | 8 | | PBIDT | 1 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 0 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 1 | | | | | | | EPS (Unit Curr.) | 0.2 | -0.2 | 0.6 | | EPS (Adj) (Unit Curr.) | 0.2 | -0.2 | 0.6 | | Calculated EPS (Unit Curr.) | 0.2 | 0.0 | 0.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.0 | 0.6 | | Calculated EPS (Ann.) (Unit Curr.) | 0.7 | 0.0 | 2.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.7 | 0.0 | 2.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,772,800 | 3,772,800 | 3,772,800 | | Non-Promoter Holding (%) | 25.15 | 25.15 | 25.15 | | | | | | | PBIDTM(%) | 9.35 | 7.53 | 14.79 | | PBDTM(%) | 6.49 | 4.33 | 12.58 | | PATM(%) | 2.25 | -2.48 | 8.85 |
|