| Particulars | Mar-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 1,628 | 1,539 | 1,458 | | Other Income | 27 | 21 | 4 | | Total Income | 1,689 | 1,593 | 1,515 | | Total Expenditure | 81 | -28 | 259 | | PBIDT | 1,608 | 1,621 | 1,256 | | Interest | 1,257 | 1,213 | 1,124 | | PBDT | 351 | 408 | 133 | | Depreciation | 2 | 2 | 2 | | Tax | 95 | 100 | 32 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 254 | 306 | 98 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 254 | 306 | 98 | | | | | | | EPS (Unit Curr.) | 5.3 | 6.4 | 2.1 | | EPS (Adj) (Unit Curr.) | 5.3 | 6.4 | 2.1 | | Calculated EPS (Unit Curr.) | 5.0 | 6.4 | 2.1 | | Calculated EPS (Adj) (Unit Curr.) | 5.0 | 6.4 | 2.1 | | Calculated EPS (Ann.) (Unit Curr.) | 20.1 | 25.8 | 8.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.1 | 25.8 | 8.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 101 | 95 | 95 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 301,220,505 | 301,220,505 | 301,220,505 | | Non-Promoter Holding (%) | 59.69 | 63.46 | 63.46 | | | | | | | PBIDTM(%) | 98.77 | 105.34 | 86.17 | | PBDTM(%) | 21.55 | 26.51 | 9.09 | | PATM(%) | 15.58 | 19.87 | 6.75 |
|