| Particulars | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | Jun-11
(Rs.Cr) | | Gross Sales | 2,526 | 1,744 | 1,715 | | Other Income | 20 | 11 | 12 | | Total Income | 2,566 | 1,771 | 1,742 | | Total Expenditure | 2,397 | 1,609 | 1,486 | | PBIDT | 169 | 161 | 256 | | Interest | 133 | 112 | 112 | | PBDT | 36 | 49 | 144 | | Depreciation | 27 | 23 | 22 | | Tax | -15 | 9 | 39 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 25 | 17 | 83 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 25 | 17 | 83 | | | | | | | EPS (Unit Curr.) | 0.1 | 0.1 | 0.4 | | EPS (Adj) (Unit Curr.) | 0.1 | 0.1 | 0.4 | | Calculated EPS (Unit Curr.) | 0.1 | 0.1 | 0.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.1 | 0.1 | 0.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.4 | 0.3 | 1.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.4 | 0.3 | 1.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 239 | 239 | 239 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 666,836,139 | 741,368,577 | 764,760,622 | | Non-Promoter Holding (%) | 27.70 | 30.79 | 31.76 | | | | | | | PBIDTM(%) | 6.70 | 9.25 | 14.93 | | PBDTM(%) | 1.43 | 2.80 | 8.42 | | PATM(%) | 0.98 | 0.95 | 4.82 |
|