| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 21 | 20 | 25 | | Other Income | 1 | 2 | 4 | | Total Income | 22 | 23 | 31 | | Total Expenditure | 17 | 16 | 38 | | PBIDT | 6 | 6 | -7 | | Interest | 5 | 5 | 7 | | PBDT | 1 | 2 | -14 | | Depreciation | 1 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | -16 | | Extra-ordinary Items | 0 | 0 | -16 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | -1.5 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | -1.5 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 21 | 21 | 21 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 94,255,998 | 93,430,998 | 93,430,998 | | Non-Promoter Holding (%) | 91.96 | 91.15 | 91.15 | | | | | | | PBIDTM(%) | 28.24 | 31.97 | -28.28 | | PBDTM(%) | 5.51 | 9.00 | -56.88 | | PATM(%) | -1.35 | 1.19 | -63.59 |
|