| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Gross Sales | 335 | 314 | 289 | | Other Income | 0 | 0 | 1 | | Total Income | 336 | 315 | 291 | | Total Expenditure | 326 | 317 | 288 | | PBIDT | 10 | -2 | 3 | | Interest | 9 | 11 | 9 | | PBDT | 0 | -13 | -6 | | Depreciation | 4 | 3 | 4 | | Tax | -15 | 0 | -3 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 12 | -16 | -8 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 12 | -16 | -8 | | | | | | | EPS (Unit Curr.) | 0.9 | -1.1 | -0.6 | | EPS (Adj) (Unit Curr.) | 0.9 | -1.1 | -0.6 | | Calculated EPS (Unit Curr.) | 0.9 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.9 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 3.4 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.4 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 14 | 14 | 14 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 63,660,042 | 63,660,042 | 63,660,042 | | Non-Promoter Holding (%) | 44.91 | 44.91 | 44.91 | | | | | | | PBIDTM(%) | 2.94 | -0.60 | 0.99 | | PBDTM(%) | 0.12 | -4.01 | -2.16 | | PATM(%) | 3.64 | -5.10 | -2.70 |
|