| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 3,265 | 3,136 | 2,862 | | Other Income | 5 | 4 | 487 | | Total Income | 2,998 | 2,879 | 3,107 | | Total Expenditure | 2,667 | 2,618 | 2,439 | | PBIDT | 331 | 261 | 667 | | Interest | 39 | 32 | 26 | | PBDT | 293 | 230 | 641 | | Depreciation | 72 | 65 | 68 | | Tax | 70 | 52 | 177 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 150 | 113 | 395 | | Extra-ordinary Items | 0 | 0 | 334 | | Adjusted Profit After Extra-ordinary item | 150 | 113 | 61 | | | | | | | EPS (Unit Curr.) | 354.0 | 266.2 | 932.4 | | EPS (Adj) (Unit Curr.) | 354.0 | 266.2 | 932.4 | | Calculated EPS (Unit Curr.) | 354.1 | 266.3 | 932.6 | | Calculated EPS (Adj) (Unit Curr.) | 354.1 | 266.3 | 932.6 | | Calculated EPS (Ann.) (Unit Curr.) | 1,416.3 | 1,065.0 | 3,730.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1,416.3 | 1,065.0 | 3,730.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,097,504 | 3,094,760 | 3,101,860 | | Non-Promoter Holding (%) | 73.03 | 72.97 | 73.14 | | | | | | | PBIDTM(%) | 11.07 | 9.10 | 25.50 | | PBDTM(%) | 9.78 | 7.99 | 24.50 | | PATM(%) | 5.02 | 3.93 | 15.11 |
|