| Particulars | Mar-03
(Rs.Cr) | Dec-02
(Rs.Cr) | Sep-02
(Rs.Cr) |
| Gross Sales | 158 | 200 | 171 |
| Other Income | 6 | 9 | 0 |
| Total Income | 148 | 192 | 155 |
| Total Expenditure | 129 | 168 | 149 |
| PBIDT | 19 | 24 | 6 |
| Interest | -1 | 0 | 0 |
| PBDT | 20 | 25 | 7 |
| Depreciation | 5 | 5 | 5 |
| Tax | 4 | 8 | 2 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 11 | 12 | -1 |
| Extra-ordinary Items | 4 | 5 | 0 |
| Adjusted Profit After Extra-ordinary item | 7 | 7 | -1 |
| | | | |
| EPS (Unit Curr.) | 1.9 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 1.9 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 1.9 | 2.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 1.9 | 2.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 7.4 | 8.1 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.4 | 8.1 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 5.0 | 0.0 |
| Equity | 59 | 59 | 59 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 4,132,665 | 0 |
| Non-Promoter Holding (%) | 0.00 | 7.02 | 0.00 |
| | | | |
| PBIDTM(%) | 13.18 | 13.28 | 4.06 |
| PBDTM(%) | 13.95 | 13.51 | 4.32 |
| PATM(%) | 7.64 | 6.55 | -0.32 |