| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Gross Sales | 2 | 2 | 2 | | Other Income | 3 | 3 | 45 | | Total Income | 5 | 5 | 46 | | Total Expenditure | 2 | 3 | 3 | | PBIDT | 3 | 2 | 44 | | Interest | 0 | 0 | 0 | | PBDT | 3 | 2 | 44 | | Depreciation | 0 | 0 | 0 | | Tax | -1 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 2 | 43 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 2 | 43 | | | | | | | EPS (Unit Curr.) | 2.9 | 1.4 | 37.6 | | EPS (Adj) (Unit Curr.) | 2.9 | 1.4 | 37.6 | | Calculated EPS (Unit Curr.) | 2.9 | 1.4 | 37.6 | | Calculated EPS (Adj) (Unit Curr.) | 2.9 | 1.4 | 37.6 | | Calculated EPS (Ann.) (Unit Curr.) | 11.5 | 5.6 | 150.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.5 | 5.6 | 150.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,600,008 | 5,600,008 | 5,600,008 | | Non-Promoter Holding (%) | 49.00 | 49.00 | 49.00 | | | | | | | PBIDTM(%) | 132.64 | 94.47 | 2,611.98 | | PBDTM(%) | 132.64 | 94.47 | 2,611.98 | | PATM(%) | 170.98 | 67.66 | 2,574.25 |
|