| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 11,140 | 11,383 | 10,415 | | Other Income | 183 | 74 | 323 | | Total Income | 10,669 | 10,849 | 10,136 | | Total Expenditure | 9,217 | 9,563 | 8,694 | | PBIDT | 1,452 | 1,286 | 1,442 | | Interest | 51 | 47 | 47 | | PBDT | 1,401 | 1,239 | 1,394 | | Depreciation | 199 | 179 | 178 | | Tax | 314 | 224 | 314 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 889 | 836 | 902 | | Extra-ordinary Items | 67 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 822 | 836 | 902 | | | | | | | EPS (Unit Curr.) | 15.1 | 14.2 | 15.3 | | EPS (Adj) (Unit Curr.) | 15.1 | 14.2 | 15.3 | | Calculated EPS (Unit Curr.) | 15.1 | 14.2 | 15.3 | | Calculated EPS (Adj) (Unit Curr.) | 15.1 | 14.2 | 15.3 | | Calculated EPS (Ann.) (Unit Curr.) | 60.3 | 56.7 | 61.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 60.3 | 56.7 | 61.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 295 | 295 | 295 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 426,407,480 | 425,195,683 | 425,234,483 | | Non-Promoter Holding (%) | 69.45 | 69.26 | 69.26 | | | | | | | PBIDTM(%) | 14.03 | 12.08 | 14.93 | | PBDTM(%) | 13.54 | 11.64 | 14.44 | | PATM(%) | 8.59 | 7.86 | 9.34 |
|