| Particulars | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | Jun-11
(Rs.Cr) | | Gross Sales | 8,878 | 7,913 | 7,209 | | Other Income | 41 | 232 | 25 | | Total Income | 8,428 | 7,592 | 6,758 | | Total Expenditure | 7,366 | 6,487 | 5,836 | | PBIDT | 1,062 | 1,106 | 922 | | Interest | 7 | 5 | -2 | | PBDT | 1,055 | 1,101 | 924 | | Depreciation | 141 | 126 | 110 | | Tax | 252 | 238 | 209 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 662 | 737 | 605 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 662 | 737 | 605 | | | | | | | EPS (Unit Curr.) | 11.3 | 12.6 | 10.3 | | EPS (Adj) (Unit Curr.) | 11.3 | 12.6 | 10.3 | | Calculated EPS (Unit Curr.) | 11.3 | 12.5 | 10.3 | | Calculated EPS (Adj) (Unit Curr.) | 11.3 | 12.5 | 10.3 | | Calculated EPS (Ann.) (Unit Curr.) | 45.0 | 50.2 | 41.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 45.0 | 50.2 | 41.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 294 | 294 | 294 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 423,079,451 | 419,389,447 | 422,141,205 | | Non-Promoter Holding (%) | 68.90 | 68.30 | 68.76 | | | | | | | PBIDTM(%) | 12.75 | 15.13 | 13.82 | | PBDTM(%) | 12.67 | 15.06 | 13.85 | | PATM(%) | 7.95 | 10.09 | 9.06 |
|