| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 9 | 5 | 4 | | Other Income | 0 | 0 | 0 | | Total Income | 9 | 5 | 4 | | Total Expenditure | 8 | 4 | 3 | | PBIDT | 1 | 1 | 1 | | Interest | 1 | 1 | 1 | | PBDT | 0 | 0 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.1 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.3 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 0.1 | 0.1 | 0.1 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,995,290 | 4,995,290 | 4,995,290 | | Non-Promoter Holding (%) | 33.30 | 33.30 | 33.30 | | | | | | | PBIDTM(%) | 11.32 | 21.41 | 22.50 | | PBDTM(%) | 4.44 | 6.40 | 6.14 | | PATM(%) | 1.11 | 0.00 | -0.45 |
|