| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) |
| Gross Sales | 17 | 19 | 21 |
| Other Income | 0 | 0 | 0 |
| Total Income | 18 | 20 | 22 |
| Total Expenditure | 15 | 16 | 16 |
| PBIDT | 3 | 4 | 6 |
| Interest | 0 | 0 | 0 |
| PBDT | 3 | 4 | 6 |
| Depreciation | 1 | 1 | 1 |
| Tax | 1 | 2 | 2 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 2 | 1 | 3 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 2 | 1 | 3 |
| | | | |
| EPS (Unit Curr.) | 5.4 | 5.3 | 12.1 |
| EPS (Adj) (Unit Curr.) | 5.4 | 5.3 | 12.1 |
| Calculated EPS (Unit Curr.) | 5.4 | 5.3 | 12.1 |
| Calculated EPS (Adj) (Unit Curr.) | 5.4 | 5.3 | 12.1 |
| Calculated EPS (Ann.) (Unit Curr.) | 21.6 | 21.3 | 48.3 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 21.6 | 21.3 | 48.3 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 3 | 3 | 3 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 700,000 | 700,000 | 700,000 |
| Non-Promoter Holding (%) | 25.00 | 25.00 | 25.00 |
| | | | |
| PBIDTM(%) | 19.08 | 21.64 | 27.69 |
| PBDTM(%) | 19.08 | 21.64 | 27.69 |
| PATM(%) | 8.78 | 7.73 | 16.00 |