| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 310 | 414 | 430 | | Other Income | 21 | 25 | 42 | | Total Income | 337 | 447 | 480 | | Total Expenditure | 347 | 394 | 459 | | PBIDT | -9 | 53 | 20 | | Interest | 62 | 65 | 62 | | PBDT | -71 | -12 | -41 | | Depreciation | 70 | 76 | 81 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -141 | -88 | -122 | | Extra-ordinary Items | -19 | 25 | -51 | | Adjusted Profit After Extra-ordinary item | -122 | -113 | -71 | | | | | | | EPS (Unit Curr.) | -8.4 | -5.2 | -7.2 | | EPS (Adj) (Unit Curr.) | -8.4 | -5.2 | -7.2 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 168 | 168 | 168 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 140,885,963 | 140,885,963 | 140,885,963 | | Non-Promoter Holding (%) | 83.71 | 83.71 | 83.71 | | | | | | | PBIDTM(%) | -2.94 | 12.82 | 4.75 | | PBDTM(%) | -22.93 | -2.83 | -9.56 | | PATM(%) | -45.56 | -21.15 | -28.32 |
|