| Particulars | Aug-00 (Rs.Cr) | Mar-00 (Rs.Cr) | Dec-99 (Rs.Cr) |
| Gross Sales | 10 | 13 | 21 |
| Other Income | 0 | 1 | 1 |
| Total Income | 10 | 15 | 22 |
| Total Expenditure | 16 | 20 | 25 |
| PBIDT | -6 | -5 | -3 |
| Interest | 2 | 2 | 3 |
| PBDT | -8 | -7 | -6 |
| Depreciation | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -8 | -8 | -6 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -8 | -8 | -6 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | NA | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 7 | 7 | 7 |
| Reserve & Surplus | 11.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -60.50 | -39.46 | -13.86 |
| PBDTM(%) | -76.62 | -52.27 | -27.25 |
| PATM(%) | -82.59 | -56.59 | -29.92 |