| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 22 | 29 | 29 | | Other Income | 0 | 0 | 1 | | Total Income | 23 | 29 | 30 | | Total Expenditure | 22 | 31 | 27 | | PBIDT | 0 | -2 | 3 | | Interest | 2 | 3 | 3 | | PBDT | -2 | -5 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | -6 | -1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -3 | -6 | -1 | | | | | | | EPS (Unit Curr.) | -1.5 | -2.7 | -0.3 | | EPS (Adj) (Unit Curr.) | -1.5 | -2.7 | -0.3 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 23 | 23 | 23 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,385,810 | 11,385,810 | 11,385,810 | | Non-Promoter Holding (%) | 49.90 | 49.90 | 49.90 | | | | | | | PBIDTM(%) | 1.65 | -8.02 | 11.25 | | PBDTM(%) | -8.96 | -16.99 | 2.38 | | PATM(%) | -15.15 | -21.93 | -2.45 |
|