| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 141 | 146 | 139 | | Other Income | 0 | 2 | 1 | | Total Income | 144 | 151 | 142 | | Total Expenditure | 118 | 125 | 116 | | PBIDT | 26 | 26 | 26 | | Interest | 5 | 4 | 3 | | PBDT | 22 | 22 | 23 | | Depreciation | 7 | 8 | 7 | | Tax | -1 | 3 | 5 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 15 | 11 | 11 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 15 | 11 | 11 | | | | | | | EPS (Unit Curr.) | 1.5 | 1.2 | 1.1 | | EPS (Adj) (Unit Curr.) | 1.5 | 1.2 | 1.1 | | Calculated EPS (Unit Curr.) | 1.5 | 1.2 | 1.1 | | Calculated EPS (Adj) (Unit Curr.) | 1.5 | 1.2 | 1.1 | | Calculated EPS (Ann.) (Unit Curr.) | 6.1 | 4.7 | 4.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.1 | 4.7 | 4.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 19 | 19 | 19 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 26,754,708 | 26,787,960 | 26,787,960 | | Non-Promoter Holding (%) | 27.60 | 27.64 | 27.64 | | | | | | | PBIDTM(%) | 18.71 | 17.62 | 18.88 | | PBDTM(%) | 15.28 | 14.84 | 16.49 | | PATM(%) | 10.39 | 7.80 | 7.79 |
|