| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 16,264 | 15,332 | 15,378 | | Other Income | 670 | 703 | 973 | | Total Income | 17,032 | 16,245 | 16,387 | | Total Expenditure | 12,151 | 12,478 | 12,139 | | PBIDT | 4,881 | 3,768 | 4,248 | | Interest | 487 | 449 | 331 | | PBDT | 4,394 | 3,319 | 3,917 | | Depreciation | 736 | 756 | 658 | | Tax | 932 | 329 | 994 | | Deferred Tax | 132 | 104 | -159 | | Reported Profit After Tax | 2,593 | 2,130 | 2,424 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2,593 | 2,130 | 2,424 | | | | | | | EPS (Unit Curr.) | 3.2 | 2.6 | 2.9 | | EPS (Adj) (Unit Curr.) | 3.2 | 2.6 | 2.9 | | Calculated EPS (Unit Curr.) | 3.1 | 2.6 | 2.9 | | Calculated EPS (Adj) (Unit Curr.) | 3.1 | 2.6 | 2.9 | | Calculated EPS (Ann.) (Unit Curr.) | 12.6 | 10.3 | 11.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.6 | 10.3 | 11.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 35.0 | 0.0 | | Equity | 8,245 | 8,245 | 8,245 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,278,103,220 | 1,278,103,220 | 1,278,103,220 | | Non-Promoter Holding (%) | 15.50 | 15.50 | 15.50 | | | | | | | PBIDTM(%) | 30.01 | 24.57 | 27.63 | | PBDTM(%) | 27.02 | 21.65 | 25.47 | | PATM(%) | 15.95 | 13.89 | 15.76 |
|