| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 1,753 | 1,430 | 1,689 | | Other Income | 223 | 126 | 132 | | Total Income | 2,008 | 1,577 | 1,746 | | Total Expenditure | 1,478 | 1,382 | 1,461 | | PBIDT | 530 | 195 | 285 | | Interest | 1 | 0 | 0 | | PBDT | 529 | 194 | 285 | | Depreciation | 123 | 123 | 118 | | Tax | 34 | 11 | -38 | | Deferred Tax | 90 | 8 | 65 | | Reported Profit After Tax | 282 | 51 | 139 | | Extra-ordinary Items | 44 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 238 | 51 | 139 | | | | | | | EPS (Unit Curr.) | 1.1 | 0.2 | 0.5 | | EPS (Adj) (Unit Curr.) | 1.1 | 0.2 | 0.5 | | Calculated EPS (Unit Curr.) | 1.1 | 0.2 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 1.1 | 0.2 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 4.4 | 0.8 | 2.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.4 | 0.8 | 2.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,289 | 1,289 | 1,289 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 331,239,972 | 331,239,972 | 331,239,972 | | Non-Promoter Holding (%) | 12.85 | 12.85 | 12.85 | | | | | | | PBIDTM(%) | 30.23 | 13.61 | 17.97 | | PBDTM(%) | 30.18 | 13.60 | 17.97 | | PATM(%) | 16.09 | 3.58 | 8.80 |
|