| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Gross Sales | 15 | 18 | 17 | | Other Income | 0 | 0 | 0 | | Total Income | 15 | 17 | 17 | | Total Expenditure | 16 | 16 | 15 | | PBIDT | -1 | 2 | 2 | | Interest | 1 | 1 | 1 | | PBDT | -2 | 0 | 1 | | Depreciation | 1 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | -1 | 0 | 0 | | Reported Profit After Tax | -2 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -2 | 0 | 0 | | | | | | | EPS (Unit Curr.) | -0.2 | 0.0 | 0.4 | | EPS (Adj) (Unit Curr.) | -0.2 | 0.0 | 0.4 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 15.6 | 15.6 | 15.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,960,628 | 3,960,628 | 3,960,628 | | Non-Promoter Holding (%) | 43.38 | 43.38 | 43.38 | | | | | | | PBIDTM(%) | -8.23 | 9.10 | 12.43 | | PBDTM(%) | -16.18 | 1.75 | 5.34 | | PATM(%) | -13.98 | -1.08 | 2.39 |
|