| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 17 | 14 | 0 | | Other Income | 0 | 0 | 0 | | Total Income | 18 | 14 | 0 | | Total Expenditure | 10 | 9 | 0 | | PBIDT | 8 | 4 | 0 | | Interest | 2 | 1 | 1 | | PBDT | 6 | 4 | -2 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 1 | -1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | 3 | -1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5 | 3 | -1 | | | | | | | EPS (Unit Curr.) | 2.5 | 1.3 | -0.6 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 2.5 | 1.3 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 10.1 | 5.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 20 | 20 | 20 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,211,901 | 5,211,901 | 5,211,901 | | Non-Promoter Holding (%) | 26.06 | 26.06 | 26.06 | | | | | | | PBIDTM(%) | 44.78 | 32.39 | NA | | PBDTM(%) | 35.43 | 27.72 | NA | | PATM(%) | 29.26 | 18.31 | NA |
|