| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 2,248 | 2,153 | 2,116 | | Other Income | 13 | 13 | 9 | | Total Income | 2,268 | 2,174 | 2,133 | | Total Expenditure | 1,748 | 1,672 | 1,680 | | PBIDT | 520 | 502 | 453 | | Interest | 8 | 10 | -8 | | PBDT | 512 | 492 | 461 | | Depreciation | 82 | 84 | 74 | | Tax | 151 | 129 | 120 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 279 | 279 | 267 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 279 | 279 | 267 | | | | | | | EPS (Unit Curr.) | 29.0 | 28.9 | 27.7 | | EPS (Adj) (Unit Curr.) | 29.0 | 28.9 | 27.7 | | Calculated EPS (Unit Curr.) | 28.9 | 28.9 | 27.7 | | Calculated EPS (Adj) (Unit Curr.) | 28.9 | 28.9 | 27.7 | | Calculated EPS (Ann.) (Unit Curr.) | 115.8 | 115.7 | 110.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 115.8 | 115.7 | 110.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 96 | 96 | 96 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 35,900,637 | 35,900,637 | 35,900,637 | | Non-Promoter Holding (%) | 37.24 | 37.24 | 37.24 | | | | | | | PBIDTM(%) | 23.14 | 23.31 | 21.41 | | PBDTM(%) | 22.79 | 22.85 | 21.77 | | PATM(%) | 12.41 | 12.96 | 12.63 |
|