| Particulars | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | Jun-11
(Rs.Cr) | | Gross Sales | 1,046 | 1,159 | 1,156 | | Other Income | 135 | 138 | 269 | | Total Income | 1,181 | 1,297 | 1,425 | | Total Expenditure | 818 | 782 | 802 | | PBIDT | 363 | 515 | 623 | | Interest | 28 | 30 | 43 | | PBDT | 334 | 485 | 581 | | Depreciation | 91 | 90 | 95 | | Tax | 59 | 116 | 142 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 185 | 278 | 343 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 185 | 278 | 343 | | | | | | | EPS (Unit Curr.) | 1.1 | 1.7 | 2.0 | | EPS (Adj) (Unit Curr.) | 1.1 | 1.7 | 2.0 | | Calculated EPS (Unit Curr.) | 1.1 | 1.7 | 2.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.1 | 1.7 | 2.0 | | Calculated EPS (Ann.) (Unit Curr.) | 4.4 | 6.6 | 8.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.4 | 6.6 | 8.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,678 | 1,678 | 1,678 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 108,069,700 | 108,069,700 | 108,069,700 | | Non-Promoter Holding (%) | 6.44 | 6.44 | 6.44 | | | | | | | PBIDTM(%) | 34.69 | 44.41 | 53.92 | | PBDTM(%) | 31.98 | 41.83 | 50.23 | | PATM(%) | 17.68 | 24.02 | 29.66 |
|