| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 7 | 7 | 4 | | Other Income | 0 | 0 | 0 | | Total Income | 9 | 9 | 4 | | Total Expenditure | 7 | 7 | 5 | | PBIDT | 2 | 2 | -1 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 2 | -1 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | -1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | -1 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.2 | -0.2 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.2 | -0.2 | | Calculated EPS (Unit Curr.) | 0.2 | 0.2 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.2 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.8 | 0.9 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.8 | 0.9 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 17,439,230 | 17,443,840 | 17,456,120 | | Non-Promoter Holding (%) | 37.26 | 37.27 | 37.30 | | | | | | | PBIDTM(%) | 27.75 | 30.20 | -21.45 | | PBDTM(%) | 26.28 | 28.63 | -24.55 | | PATM(%) | 13.51 | 15.38 | -22.74 |
|