| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 1 | 15 | 60 | | Other Income | 0 | 0 | 0 | | Total Income | 2 | 15 | 60 | | Total Expenditure | 4 | 20 | 59 | | PBIDT | -3 | -4 | 1 | | Interest | 0 | 1 | 0 | | PBDT | -3 | -5 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | -1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | -4 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -3 | -4 | 0 | | | | | | | EPS (Unit Curr.) | -0.4 | -0.5 | 0.0 | | EPS (Adj) (Unit Curr.) | -0.4 | -0.5 | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 48,982,511 | 48,982,511 | 3,820,300 | | Non-Promoter Holding (%) | 50.97 | 50.97 | 39.75 | | | | | | | PBIDTM(%) | -196.32 | -26.13 | 1.24 | | PBDTM(%) | -213.97 | -32.30 | 0.96 | | PATM(%) | -254.41 | -25.03 | 0.35 |
|