| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | | Gross Sales | 17 | 6 | 15 | | Other Income | 0 | 0 | 0 | | Total Income | 17 | 6 | 15 | | Total Expenditure | 15 | 5 | 13 | | PBIDT | 2 | 2 | 2 | | Interest | 1 | 1 | 1 | | PBDT | 1 | 1 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.1 | 0.2 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.1 | 0.2 | | Calculated EPS (Unit Curr.) | 0.2 | 0.1 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.1 | 0.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.7 | 0.5 | 0.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.7 | 0.5 | 0.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 25 | 25 | 25 | | Reserve & Surplus | 45.5 | 45.0 | 44.5 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,535,751 | 12,166,786 | 12,250,686 | | Non-Promoter Holding (%) | 45.35 | 47.83 | 48.16 | | | | | | | PBIDTM(%) | 12.22 | 27.00 | 12.50 | | PBDTM(%) | 8.63 | 15.65 | 8.17 | | PATM(%) | 2.61 | 4.63 | 2.82 |
|