| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 20,987 | 19,788 | 20,084 | | Other Income | 1,281 | 1,901 | 1,038 | | Total Income | 22,374 | 21,786 | 21,216 | | Total Expenditure | 11,821 | 11,596 | 10,248 | | PBIDT | 10,553 | 10,191 | 10,968 | | Interest | 1 | 3 | 29 | | PBDT | 10,552 | 10,188 | 10,939 | | Depreciation | 2,342 | 1,648 | 1,998 | | Tax | 2,230 | 1,820 | 2,669 | | Deferred Tax | 418 | 823 | 195 | | Reported Profit After Tax | 5,563 | 5,897 | 6,078 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5,563 | 5,897 | 6,078 | | | | | | | EPS (Unit Curr.) | 6.5 | 6.9 | 7.1 | | EPS (Adj) (Unit Curr.) | 6.5 | 6.9 | 7.1 | | Calculated EPS (Unit Curr.) | 6.5 | 6.9 | 7.1 | | Calculated EPS (Adj) (Unit Curr.) | 6.5 | 6.9 | 7.1 | | Calculated EPS (Ann.) (Unit Curr.) | 26.0 | 27.6 | 28.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 26.0 | 27.6 | 28.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 100.0 | 0.0 | 0.0 | | Equity | 4,278 | 4,278 | 4,278 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 2,632,943,598 | 2,632,943,598 | 2,632,943,598 | | Non-Promoter Holding (%) | 30.77 | 30.77 | 30.77 | | | | | | | PBIDTM(%) | 50.28 | 51.50 | 54.61 | | PBDTM(%) | 50.28 | 51.48 | 54.47 | | PATM(%) | 26.51 | 29.80 | 30.26 |
|