| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 25 | 24 | 25 | | Other Income | 0 | 0 | 0 | | Total Income | 25 | 25 | 25 | | Total Expenditure | 22 | 22 | 22 | | PBIDT | 3 | 2 | 3 | | Interest | 1 | 1 | 2 | | PBDT | 2 | 1 | 1 | | Depreciation | 0 | 0 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 0.4 | 0.7 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.4 | 0.7 | 0.1 | | Calculated EPS (Unit Curr.) | 0.4 | 0.7 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.7 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 1.7 | 2.8 | 0.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.7 | 2.8 | 0.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 21 | 21 | 21 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,250,382 | 6,250,382 | 6,250,266 | | Non-Promoter Holding (%) | 29.83 | 29.83 | 29.83 | | | | | | | PBIDTM(%) | 10.60 | 10.02 | 12.35 | | PBDTM(%) | 6.27 | 5.97 | 5.30 | | PATM(%) | 3.60 | 6.13 | 0.72 |
|