| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 47 | 60 | 50 | | Other Income | 1 | 0 | 0 | | Total Income | 48 | 60 | 50 | | Total Expenditure | 46 | 57 | 49 | | PBIDT | 2 | 3 | 2 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 3 | 2 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.6 | 1.6 | 0.7 | | EPS (Adj) (Unit Curr.) | 0.6 | 1.6 | 0.7 | | Calculated EPS (Unit Curr.) | 0.6 | 1.5 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.6 | 1.5 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 2.3 | 6.2 | 2.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.3 | 6.2 | 2.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,145,856 | 3,145,856 | 3,145,856 | | Non-Promoter Holding (%) | 41.94 | 41.94 | 41.94 | | | | | | | PBIDTM(%) | 3.31 | 4.20 | 3.42 | | PBDTM(%) | 3.24 | 4.20 | 3.20 | | PATM(%) | 0.94 | 1.95 | 1.06 |
|