| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 6 | 7 | 8 | | Other Income | 1 | 0 | 0 | | Total Income | 7 | 7 | 8 | | Total Expenditure | 9 | 9 | 13 | | PBIDT | -2 | -2 | -6 | | Interest | 2 | 2 | 2 | | PBDT | -4 | -4 | -8 | | Depreciation | 1 | 1 | 1 | | Tax | -2 | 0 | -1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | -5 | -8 | | Extra-ordinary Items | 0 | 0 | -6 | | Adjusted Profit After Extra-ordinary item | -3 | -5 | -2 | | | | | | | EPS (Unit Curr.) | -1.3 | -1.8 | -3.0 | | EPS (Adj) (Unit Curr.) | -1.3 | -1.8 | -3.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 27 | 27 | 27 | | Reserve & Surplus | 0.0 | 0.0 | 32.1 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 18,468,240 | 18,468,240 | 15,899,340 | | Non-Promoter Holding (%) | 69.17 | 69.17 | 59.55 | | | | | | | PBIDTM(%) | -37.88 | -29.14 | -74.47 | | PBDTM(%) | -75.60 | -60.70 | -102.13 | | PATM(%) | -58.53 | -74.20 | -106.78 |
|