| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) |
| Gross Sales | 20 | 27 | 27 |
| Other Income | 0 | 0 | 0 |
| Total Income | 20 | 27 | 27 |
| Total Expenditure | 19 | 26 | 26 |
| PBIDT | 1 | 1 | 1 |
| Interest | 1 | 1 | 1 |
| PBDT | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 0 | 0 | 0 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 |
| | | | |
| EPS (Unit Curr.) | -2.2 | -0.2 | 1.7 |
| EPS (Adj) (Unit Curr.) | -2.2 | -0.2 | 1.7 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 1.7 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 1.7 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 6.6 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 6.6 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 1 | 1 | 1 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 418,099 | 418,735 | 421,625 |
| Non-Promoter Holding (%) | 31.39 | 31.44 | 31.66 |
| | | | |
| PBIDTM(%) | 4.70 | 4.40 | 5.33 |
| PBDTM(%) | 1.28 | 1.84 | 3.34 |
| PATM(%) | -1.43 | -0.08 | 0.81 |