| Particulars | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | Mar-12 (Rs.Cr) | | Gross Sales | 11 | 10 | 9 | | Other Income | 0 | 0 | 1 | | Total Income | 11 | 10 | 10 | | Total Expenditure | 11 | 9 | 10 | | PBIDT | 0 | 2 | 0 | | Interest | 0 | 0 | 0 | | PBDT | 0 | 2 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | -8 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 7 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 7 | | | | | | | EPS (Unit Curr.) | -0.7 | 3.8 | 22.3 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 3.8 | 22.3 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 15.2 | 89.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,654,251 | 0 | 1,654,251 | | Non-Promoter Holding (%) | 53.43 | 0.00 | 53.43 | | | | | | | PBIDTM(%) | 2.54 | 16.82 | -3.29 | | PBDTM(%) | 2.07 | 16.52 | -4.31 | | PATM(%) | -1.98 | 11.81 | 78.46 |
|