| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 12 | 11 | 11 | | Other Income | 0 | 0 | 1 | | Total Income | 14 | 13 | 12 | | Total Expenditure | 14 | 11 | 12 | | PBIDT | -1 | 2 | 0 | | Interest | 1 | 1 | 0 | | PBDT | -1 | 0 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | 0 | 0 | | Extra-ordinary Items | -2 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 0 | | | | | | | EPS (Unit Curr.) | -1.6 | 0.2 | -0.3 | | EPS (Adj) (Unit Curr.) | -1.6 | 0.2 | -0.3 | | Calculated EPS (Unit Curr.) | 0.0 | 0.2 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.2 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,424,041 | 2,424,041 | 2,424,041 | | Non-Promoter Holding (%) | 28.19 | 28.19 | 28.19 | | | | | | | PBIDTM(%) | -4.44 | 13.93 | 0.28 | | PBDTM(%) | -8.88 | 4.14 | -0.65 | | PATM(%) | -10.90 | 1.85 | -2.32 |
|