| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 128 | 149 | 145 | | Other Income | 1 | 2 | 3 | | Total Income | 129 | 151 | 148 | | Total Expenditure | 119 | 141 | 135 | | PBIDT | 11 | 11 | 13 | | Interest | 6 | 6 | 5 | | PBDT | 5 | 5 | 8 | | Depreciation | 4 | 4 | 4 | | Tax | 0 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 0 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 3 | | | | | | | EPS (Unit Curr.) | 0.8 | 0.5 | 4.2 | | EPS (Adj) (Unit Curr.) | 0.8 | 0.5 | 4.2 | | Calculated EPS (Unit Curr.) | 0.8 | 0.5 | 4.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.8 | 0.5 | 4.2 | | Calculated EPS (Ann.) (Unit Curr.) | 3.2 | 2.1 | 16.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.2 | 2.1 | 16.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,075,197 | 2,075,197 | 2,075,197 | | Non-Promoter Holding (%) | 27.53 | 27.53 | 27.53 | | | | | | | PBIDTM(%) | 8.42 | 7.16 | 9.09 | | PBDTM(%) | 3.91 | 3.12 | 5.63 | | PATM(%) | 0.47 | 0.26 | 2.16 |
|