| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 596 | 602 | 638 | | Other Income | 2 | 2 | 2 | | Total Income | 537 | 548 | 585 | | Total Expenditure | 506 | 531 | 589 | | PBIDT | 32 | 17 | -4 | | Interest | 18 | 17 | 18 | | PBDT | 14 | -1 | -22 | | Depreciation | 13 | 14 | 13 | | Tax | 1 | 0 | 0 | | Deferred Tax | -4 | -15 | -2 | | Reported Profit After Tax | 5 | 1 | -33 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5 | 1 | -33 | | | | | | | EPS (Unit Curr.) | 1.4 | 0.2 | -9.6 | | EPS (Adj) (Unit Curr.) | 1.4 | 0.2 | -9.6 | | Calculated EPS (Unit Curr.) | 1.4 | 0.2 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.4 | 0.2 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 5.7 | 0.9 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.7 | 0.9 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 34 | 34 | 34 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 16,453,515 | 16,453,515 | 16,453,515 | | Non-Promoter Holding (%) | 47.74 | 47.74 | 47.74 | | | | | | | PBIDTM(%) | 5.92 | 3.08 | -0.70 | | PBDTM(%) | 2.63 | -0.13 | -3.83 | | PATM(%) | 0.92 | 0.14 | -5.65 |
|