| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 369 | 352 | 326 | | Other Income | 11 | 63 | 25 | | Total Income | 446 | 479 | 406 | | Total Expenditure | 402 | 389 | 379 | | PBIDT | 44 | 90 | 27 | | Interest | 185 | 107 | 65 | | PBDT | -141 | -17 | -38 | | Depreciation | 19 | 19 | 21 | | Tax | -8 | -12 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -152 | -25 | -60 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -152 | -25 | -60 | | | | | | | EPS (Unit Curr.) | -8.8 | -1.4 | -3.5 | | EPS (Adj) (Unit Curr.) | -8.8 | -1.4 | -3.5 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 35 | 35 | 35 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 81,141,078 | 81,124,803 | 81,026,828 | | Non-Promoter Holding (%) | 47.02 | 47.01 | 46.95 | | | | | | | PBIDTM(%) | 12.00 | 25.55 | 8.33 | | PBDTM(%) | -38.27 | -4.90 | -11.69 | | PATM(%) | -41.26 | -7.05 | -18.47 |
|