| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 68 | 61 | 61 | | Other Income | 0 | 0 | 0 | | Total Income | 69 | 63 | 62 | | Total Expenditure | 52 | 47 | 54 | | PBIDT | 17 | 17 | 9 | | Interest | 1 | 2 | 1 | | PBDT | 16 | 15 | 7 | | Depreciation | 3 | 3 | 3 | | Tax | 4 | 3 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 9 | 8 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 9 | 8 | 3 | | | | | | | EPS (Unit Curr.) | 8.4 | 7.5 | 3.2 | | EPS (Adj) (Unit Curr.) | 8.4 | 7.5 | 3.2 | | Calculated EPS (Unit Curr.) | 8.4 | 7.5 | 3.2 | | Calculated EPS (Adj) (Unit Curr.) | 8.4 | 7.5 | 3.2 | | Calculated EPS (Ann.) (Unit Curr.) | 33.6 | 29.9 | 12.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 33.6 | 29.9 | 12.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,649,781 | 5,649,781 | 5,649,781 | | Non-Promoter Holding (%) | 51.30 | 51.30 | 51.30 | | | | | | | PBIDTM(%) | 24.84 | 27.05 | 14.59 | | PBDTM(%) | 23.99 | 23.97 | 12.20 | | PATM(%) | 13.53 | 13.45 | 5.68 |
|