| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 3,678 | 3,263 | 3,142 | | Other Income | 1 | 1 | 3 | | Total Income | 3,684 | 3,284 | 3,145 | | Total Expenditure | 39 | 28 | 560 | | PBIDT | 3,645 | 3,256 | 2,585 | | Interest | 2,480 | 1,781 | 2,033 | | PBDT | 1,165 | 1,475 | 552 | | Depreciation | 2 | 1 | 1 | | Tax | 324 | 378 | 135 | | Deferred Tax | 22 | -12 | -3 | | Reported Profit After Tax | 818 | 1,108 | 419 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 818 | 1,108 | 419 | | | | | | | EPS (Unit Curr.) | 6.2 | 8.4 | 3.2 | | EPS (Adj) (Unit Curr.) | 6.2 | 8.4 | 3.2 | | Calculated EPS (Unit Curr.) | 6.2 | 8.4 | 3.2 | | Calculated EPS (Adj) (Unit Curr.) | 6.2 | 8.4 | 3.2 | | Calculated EPS (Ann.) (Unit Curr.) | 24.8 | 33.6 | 12.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 24.8 | 33.6 | 12.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 50.0 | 0.0 | | Equity | 1,320 | 1,320 | 1,320 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 346,870,040 | 346,870,040 | 346,870,040 | | Non-Promoter Holding (%) | 26.28 | 26.28 | 26.28 | | | | | | | PBIDTM(%) | 99.10 | 99.78 | 82.29 | | PBDTM(%) | 31.69 | 45.19 | 17.58 | | PATM(%) | 22.25 | 33.95 | 13.35 |
|