| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 4,465 | 4,183 | 3,943 | | Other Income | 1 | 4 | 1 | | Total Income | 4,466 | 4,191 | 3,945 | | Total Expenditure | 37 | 34 | 27 | | PBIDT | 4,429 | 4,158 | 3,918 | | Interest | 2,917 | 2,722 | 2,620 | | PBDT | 1,512 | 1,436 | 1,298 | | Depreciation | 2 | 1 | 1 | | Tax | 422 | 191 | 329 | | Deferred Tax | -28 | 207 | -5 | | Reported Profit After Tax | 1,117 | 1,036 | 972 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,117 | 1,036 | 972 | | | | | | | EPS (Unit Curr.) | 8.5 | 7.9 | 7.4 | | EPS (Adj) (Unit Curr.) | 8.5 | 7.9 | 7.4 | | Calculated EPS (Unit Curr.) | 8.5 | 7.9 | 7.4 | | Calculated EPS (Adj) (Unit Curr.) | 8.5 | 7.9 | 7.4 | | Calculated EPS (Ann.) (Unit Curr.) | 33.9 | 31.4 | 29.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 33.9 | 31.4 | 29.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 60.0 | 0.0 | 0.0 | | Equity | 1,320 | 1,320 | 1,320 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 346,950,849 | 346,945,218 | 346,870,040 | | Non-Promoter Holding (%) | 26.28 | 26.28 | 26.28 | | | | | | | PBIDTM(%) | 99.19 | 99.39 | 99.35 | | PBDTM(%) | 33.87 | 34.32 | 32.91 | | PATM(%) | 25.02 | 24.78 | 24.65 |
|