| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 59 | 53 | 45 | | Other Income | 3 | 1 | 0 | | Total Income | 63 | 54 | 46 | | Total Expenditure | 54 | 49 | 44 | | PBIDT | 8 | 5 | 2 | | Interest | 0 | 0 | 0 | | PBDT | 8 | 5 | 1 | | Depreciation | 5 | 5 | 5 | | Tax | 0 | 0 | -1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4 | 0 | -2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | 0 | -2 | | | | | | | EPS (Unit Curr.) | 2.6 | 0.1 | -1.8 | | EPS (Adj) (Unit Curr.) | 2.6 | 0.1 | -1.8 | | Calculated EPS (Unit Curr.) | 2.6 | 0.1 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 2.6 | 0.1 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 10.4 | 0.4 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 10.4 | 0.4 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 14 | 14 | 14 | | Reserve & Surplus | 169.4 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,186,907 | 5,186,907 | 5,186,907 | | Non-Promoter Holding (%) | 37.50 | 37.05 | 37.05 | | | | | | | PBIDTM(%) | 14.09 | 9.35 | 3.70 | | PBDTM(%) | 13.29 | 8.69 | 3.28 | | PATM(%) | 6.17 | 0.26 | -5.48 |
|