| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 417 | 471 | 375 | | Other Income | 15 | 14 | 25 | | Total Income | 432 | 484 | 400 | | Total Expenditure | 352 | 405 | 329 | | PBIDT | 81 | 79 | 71 | | Interest | 0 | 0 | 0 | | PBDT | 81 | 79 | 71 | | Depreciation | 8 | 7 | 8 | | Tax | 21 | 19 | 18 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 52 | 54 | 45 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 52 | 54 | 45 | | | | | | | EPS (Unit Curr.) | 16.1 | 16.6 | 14.0 | | EPS (Adj) (Unit Curr.) | 16.1 | 16.6 | 14.0 | | Calculated EPS (Unit Curr.) | 16.0 | 16.6 | 13.9 | | Calculated EPS (Adj) (Unit Curr.) | 16.0 | 16.6 | 13.9 | | Calculated EPS (Ann.) (Unit Curr.) | 64.2 | 66.5 | 55.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 64.2 | 66.5 | 55.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 32 | 32 | 32 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 9,530,963 | 9,530,963 | 9,530,963 | | Non-Promoter Holding (%) | 29.36 | 29.36 | 29.36 | | | | | | | PBIDTM(%) | 19.36 | 16.89 | 18.92 | | PBDTM(%) | 19.36 | 16.89 | 18.92 | | PATM(%) | 12.50 | 11.47 | 12.07 |
|