| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Interest Earned | 10,379 | 10,548 | 10,421 | | Operating Expenses | 8,701 | 8,837 | 8,794 | | Operating Profit Before Prov. & Cont. | 2,852 | 2,682 | 2,533 | | Provisions & Contingencies | 1,478 | 802 | 1,074 | | Depreciation | 0 | 0 | 0 | | Provision for Taxes | 243 | 575 | 393 | | Deferred Tax | 0 | 0 | 0 | | Net Profit | 1,131 | 1,306 | 1,066 | | | | | | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,131 | 1,306 | 1,066 | | | | | | | EPS (Unit Curr.) | 33 | 38 | 31 | | EPS (Adj) (Unit Curr.) | 33 | 38 | 31 | | Calculated EPS (Unit Curr.) | 32 | 38 | 31 | | Calculated EPS (Adj) (Unit Curr.) | 32.0 | 38.5 | 31.4 | | Calculated EPS (Ann.) (Unit Curr.) | 128.0 | 154.0 | 125.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 128.0 | 154.0 | 125.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 353.5 | 339.2 | 339.2 | | Reserve & Surplus | 30,894.6 | 26,028.4 | 26,028.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 148,901,807 | 148,901,807 | 148,901,807 | | Non-Promoter Holding (%) | 42.1 | 43.9 | 43.9 | | (%) of shares held by GOI | 57.9 | 56.1 | 56.1 | | | | | | | PBIDTM(%) | 77 | 82 | 79 | | PBDTM(%) | 13.24 | 17.83 | 14.00 | | PATM(%) | 10.90 | 12.38 | 10.23 | | | | | | | Capital Adequacy Ratio | 12.28 | 11.17 | 11.25 | | Tier I Capital | 0.00 | 0.00 | 0.00 | | Tier II Capital | 0.00 | 0.00 | 0.00 | | | | | | | Gross Non Performing Assets | 13,465.79 | 13,997.82 | 14,023.88 | | Net Non Performing Assets | 7,236.50 | 7,586.17 | 7,883.43 | | (%) Gross Non Performing Assets | 4.27 | 4.61 | 4.66 | | (%) Net Non Performing Assets | 2.35 | 2.56 | 2.69 | | Return on Assets(Annualised) | 0.93 | 1.09 | 0.91 | | | | | |
|