| Particulars | Dec-99 (Rs.Cr) | Sep-99 (Rs.Cr) | Jun-99 (Rs.Cr) |
| Gross Sales | 0 | 5 | 15 |
| Other Income | 0 | 0 | 1 |
| Total Income | 1 | 5 | 16 |
| Total Expenditure | 6 | 8 | 15 |
| PBIDT | -6 | -3 | 1 |
| Interest | 17 | 10 | 9 |
| PBDT | -23 | -13 | -8 |
| Depreciation | 2 | 2 | 2 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -25 | -14 | -10 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -25 | -14 | -10 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 12 | 12 | 12 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -1,277.78 | -67.66 | 6.60 |
| PBDTM(%) | -5,100.00 | -273.40 | -51.42 |
| PATM(%) | -5,548.89 | -307.87 | -61.45 |