| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 1,310 | 1,282 | 988 | | Other Income | 16 | 1 | 1 | | Total Income | 1,326 | 1,283 | 989 | | Total Expenditure | 1,064 | 1,026 | 807 | | PBIDT | 262 | 257 | 183 | | Interest | 150 | 143 | 104 | | PBDT | 112 | 114 | 78 | | Depreciation | 16 | 16 | 16 | | Tax | 29 | 28 | -9 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 68 | 70 | 71 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 68 | 70 | 71 | | | | | | | EPS (Unit Curr.) | 0.7 | 0.7 | 0.7 | | EPS (Adj) (Unit Curr.) | 0.7 | 0.7 | 0.7 | | Calculated EPS (Unit Curr.) | 0.7 | 0.7 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.7 | 0.7 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 2.8 | 2.9 | 3.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.8 | 2.9 | 3.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 96 | 96 | 96 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 453,127,721 | 458,632,589 | 475,966,722 | | Non-Promoter Holding (%) | 47.30 | 47.88 | 49.68 | | | | | | | PBIDTM(%) | 20.02 | 20.07 | 18.50 | | PBDTM(%) | 8.55 | 8.92 | 7.94 | | PATM(%) | 5.17 | 5.46 | 7.17 |
|