| Particulars | Mar-01 (Rs.Cr) | Dec-00 (Rs.Cr) | Sep-00 (Rs.Cr) |
| Gross Sales | 40 | 0 | 40 |
| Other Income | 1 | 1 | 0 |
| Total Income | 40 | 40 | 40 |
| Total Expenditure | 34 | 32 | 34 |
| PBIDT | 7 | 8 | 6 |
| Interest | 3 | 3 | 3 |
| PBDT | 4 | 5 | 3 |
| Depreciation | 1 | 1 | 1 |
| Tax | 1 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 2 | 3 | 2 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 2 | 3 | 2 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 1.4 | 2.8 | 1.9 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 5.6 | 11.3 | 7.6 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 12 | 12 | 12 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 16.47 | 19.36 | 16.13 |
| PBDTM(%) | 9.44 | 11.51 | 8.38 |
| PATM(%) | 4.27 | 8.72 | 5.73 |