| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 64 | 49 | 45 | | Other Income | 0 | 0 | 0 | | Total Income | 64 | 49 | 45 | | Total Expenditure | 60 | 46 | 42 | | PBIDT | 4 | 4 | 3 | | Interest | 2 | 3 | 2 | | PBDT | 2 | 1 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 1.2 | -0.6 | -0.4 | | EPS (Adj) (Unit Curr.) | 1.2 | -0.6 | NA | | Calculated EPS (Unit Curr.) | 1.2 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.2 | 0.0 | NA | | Calculated EPS (Ann.) (Unit Curr.) | 4.8 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.8 | 0.0 | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,234,744 | 1,234,744 | 1,233,744 | | Non-Promoter Holding (%) | 29.62 | 29.62 | 29.60 | | | | | | | PBIDTM(%) | 5.97 | 7.28 | 7.43 | | PBDTM(%) | 2.76 | 2.08 | 2.38 | | PATM(%) | 0.79 | -0.47 | -0.40 |
|